NIPPON MINING HOLDINGS,INC. | Investor Relations | Financial Data

Segment Information

In order to advance understanding of NIPPON MINING HOLDINGS, INC., we disclose income before special items by segments of upstream, midstream and downstream with the information of inventory valuation and equity in income of affiliates. Please refer to the sheet of "Up-Mid-Down-Stream Analysis" of "Information by Business Segment" of Excel data.

(million yen)

	FY2005	FY2006	FY2007	FY2008
Petroleum (Japan Energy Group)	2,392,640	2,755,704	3,193,934	3,116,129
Metals (Nippon Mining & Metals Group)	607,129	1,024,088	1,119,645	902,127
Other Operations	58,567	65,697	76,538	84,710
Total	3,058,336	3,845,489	4,390,117	4,102,966
Eliminations or Corporate	-32,074	-43,042	-50,645	-37,907
Consolidated	3,026,262	3,802,447	4,339,472	4,065,059

(million yen)

	FY2005	FY2006	FY2007	FY2008
Petroleum (Japan Energy Group)	96,621	75,911	62,462	-104,974
Metals (Nippon Mining & Metals Group)	42,977	52,331	34,897	-5,386
Other Operations	3,574	3,417	5,837	8,004
Total	143,172	131,659	103,196	-102,356
Eliminations or Corporate	1,276	599	-10	689
Consolidated	144,448	132,258	103,186	-101,667

(million yen)

	FY2005	FY2006	FY2007	FY2008
Petroleum (Japan Energy Group)	96,961	81,918	67,847	-105,150
Metals (Nippon Mining & Metals Group)	82,845	134,050	113,395	28,512
Other Operations	7,175	7,590	11,254	9,666
Total	186,981	223,558	192,496	-66,972
Eliminations or Corporate	1,741	678	-470	-461
Consolidated	188,722	224,236	192,026	-67,433

(million yen)

	FY2005	FY2006	FY2007	FY2008
Petroleum (Japan Energy Group)	1,182,134	1,236,312	1,409,106	1,091,869
Metals (Nippon Mining & Metals Group)	632,690	780,669	769,690	600,939
Other Operations	443,720	474,402	677,197	681,884
Total	2,258,544	2,491,383	2,855,993	2,374,692
Eliminations or Corporate	-398,961	-434,976	-604,785	-488,609
Consolidated	1,859,583	2,056,407	2,251,208	1,886,083